Schedule Of Consolidated Earnings Before Income Taxes |
|
|
|
|
|
|
|
Consolidated earnings before income taxes consists of the following for 2016, 2017 and 2018:
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
U.S.
|
|
$ (5,648)
|
|
$ (25,167)
|
|
$ 1,475
|
Foreign
|
|
144,200
|
|
159,807
|
|
190,035
|
|
|
|
|
|
|
|
Total earnings before income taxes
|
|
$ 138,552
|
|
$ 134,640
|
|
$ 191,510
|
|
|
|
|
|
|
|
|
Schedule Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) included in income from net earnings consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Federal
|
|
$ (4,361)
|
|
$ (171)
|
|
$ -
|
|
State
|
|
756
|
|
(368)
|
|
337
|
|
Foreign
|
|
45,568
|
|
52,167
|
|
64,342
|
|
|
|
|
|
|
|
|
|
Total Current
|
|
41,963
|
|
51,628
|
|
64,679
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
Federal
|
|
(6,813)
|
|
23,609
|
|
(613)
|
|
State
|
|
(67)
|
|
132
|
|
24
|
|
Foreign
|
|
3,428
|
|
(3,264)
|
|
1,196
|
|
|
|
|
|
|
|
|
|
Total Deferred
|
|
(3,452)
|
|
20,477
|
|
607
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,511
|
|
$ 72,105
|
|
$ 65,286
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of Income Tax Provision |
|
|
|
|
|
|
|
|
The effective tax rate for 2016, 2017, and 2018 reconciled to the statutory U.S. Federal tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
|
|
Statutory U.S. federal income tax rate
|
|
35.0
|
%
|
35.0
|
%
|
21.0
|
%
|
State income taxes, net of federal tax benefit
|
|
0.5
|
|
(0.2)
|
|
0.3
|
|
Excess tax benefits on equity awards
|
|
(6.6)
|
|
(3.4)
|
|
-
|
|
Permanent tax differences
|
|
(0.4)
|
|
0.3
|
|
0.4
|
|
Excess foreign tax credits
|
|
-
|
|
-
|
|
(14.7)
|
|
Net increase in valuation allowance
|
|
-
|
|
-
|
|
15.8
|
|
Foreign income tax rate differences
|
|
(0.2)
|
|
(0.2)
|
|
4.2
|
|
Foreign withholding taxes
|
|
-
|
|
9.3
|
|
8.1
|
|
U.S. tax reform
|
|
-
|
|
13.1
|
|
-
|
|
All other, net
|
|
(0.5)
|
|
(0.3)
|
|
(1.0)
|
|
|
|
|
|
|
|
|
|
|
|
27.8
|
%
|
53.6
|
%
|
34.1
|
%
|
|
|
|
|
|
|
|
|
|
Schedule Of Deferred Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
The significant categories of deferred taxes are as follows:
|
|
|
|
December 30,
|
|
December 29,
|
|
|
|
2017
|
|
2018
|
|
Deferred tax assets
|
|
|
|
|
|
Inventory differences
|
|
$ 1,988
|
|
$ 2,580
|
|
Accruals not currently deductible
|
|
4,245
|
|
4,769
|
|
Equity-based compensation expense
|
|
5,056
|
|
4,319
|
|
Depreciation/amortization
|
|
-
|
|
809
|
|
Intangible assets
|
|
8,792
|
|
7,951
|
|
Foreign currency translation
|
|
-
|
|
1,141
|
|
Tax credit carry forwards
|
|
10,690
|
|
41,034
|
|
Net operating losses
|
|
795
|
|
1,462
|
|
Other
|
|
3,860
|
|
3,874
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
35,426
|
|
67,939
|
|
Valuation allowance
|
|
(13,980)
|
|
(44,199)
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
21,446
|
|
23,740
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
Depreciation/amortization
|
|
(4,449)
|
|
(4,983)
|
|
Foreign currency translation
|
|
(759)
|
|
-
|
|
Prepaid expenses
|
|
(739)
|
|
(1,828)
|
|
Intangible assets
|
|
(8,792)
|
|
(7,951)
|
|
Withholding tax on unremitted earnings
|
|
(12,562)
|
|
(14,608)
|
|
Other
|
|
(5,016)
|
|
(4,389)
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
(32,317)
|
|
(33,759)
|
|
|
|
|
|
|
|
Net deferred taxes
|
|
$ (10,871)
|
|
$ (10,019)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Components of deferred taxes, net on a jurisdiction basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
December 29,
|
|
|
|
2017
|
|
2018
|
|
|
|
|
|
|
|
Net noncurrent deferred tax assets
|
|
$ 2,859
|
|
$ 3,348
|
|
Net noncurrent deferred tax liabilities
|
|
(13,730)
|
|
(13,367)
|
|
|
|
|
|
|
|
Net deferred taxes
|
|
$ (10,871)
|
|
$ (10,019)
|
|
|
|
|
|
|
|
|