Quarterly report [Sections 13 or 15(d)]

SEGMENT INFORMATION (Tables)

v3.25.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summarized financial information for the Company’s reportable segments is shown in the following tables, including significant segment expenses that are regularly reviewed by the CODM.
Three Months Ended
September 27, 2025
Direct selling Hiya direct-to-consumer Other Total
Net sales (1)
$ 175,825  $ 30,846  $ 6,999  $ 213,670 
Less:
Cost of sales 33,102  10,978  4,735  48,815 
Brand Partner incentives 77,552  —  132  77,684 
Selling, general and administrative (2)
62,672  20,504  2,771  85,947 
Segment earnings (loss) from operations $ 2,499  $ (636) $ (639) $ 1,224 
Reconciliation of segment earnings from operations
Interest income 578 
Interest expense (49)
Other, net 41 
Earnings before income taxes $ 1,794 
______________________________
(1)The direct selling segment excludes $4,536 of intersegment net sales.
(2)Includes amortization of acquired intangible assets of $4,461 and $337 for the Hiya segment and other category, respectively.
Three Months Ended
September 28, 2024
Direct selling Other Total
Net sales (1)
$ 198,467  $ 1,754  $ 200,221 
Less:
Cost of sales 38,286  971  39,257 
Brand Partner incentives 83,999  69  84,068 
Selling, general and administrative (2)
59,419  1,876  61,295 
Segment earnings (loss) from operations $ 16,763  $ (1,162) $ 15,601 
Reconciliation of segment earnings from operations
Interest income 3,142 
Interest expense (49)
Other, net (86)
Earnings before income taxes $ 18,608 
______________________________
(1)The direct selling segment excludes $585 of intersegment net sales.
(2)Includes amortization of acquired intangible assets of $230 for the other category.
Nine Months Ended
September 27, 2025
Direct selling Hiya direct-to-consumer Other Total
Net sales (1)
$ 585,404  $ 101,866  $ 11,787  $ 699,057 
Less:
Cost of sales 106,576  37,372  7,496  151,444 
Brand Partner incentives 254,321  —  388  254,709 
Selling, general and administrative (2)
190,647  61,937  6,707  259,291 
Segment earnings (loss) from operations $ 33,860  $ 2,557  $ (2,804) $ 33,613 
Reconciliation of segment earnings from operations
Interest income 1,920 
Interest expense (719)
Other, net 2,536 
Earnings before income taxes $ 37,350 
______________________________
(1)The direct selling segment excludes $6,482 of intersegment net sales.
(2)Includes amortization of acquired intangible assets of $13,372 and $952 for the Hiya segment and other category, respectively.
Nine Months Ended
September 28, 2024
Direct selling Other Total
Net sales (1)
$ 635,823  $ 5,067  $ 640,890 
Less:
Cost of sales 119,999  2,660  122,659 
Brand Partner incentives 269,795  402  270,197 
Selling, general and administrative (2)
184,703  5,217  189,920 
Segment earnings (loss) from operations $ 61,326  $ (3,212) $ 58,114 
Reconciliation of segment earnings from operations
Interest income 8,581 
Interest expense (152)
Other, net (621)
Earnings before income taxes $ 65,922 
______________________________
(1)The direct selling segment excludes $1,563 of intersegment net sales.
(2)Includes amortization of acquired intangible assets of $971 for the other category.
Three Months Ended Nine Months Ended
September 27,
2025
September 28,
2024
September 27,
2025
September 28,
2024
Depreciation and amortization:
Direct selling $ 3,149  $ 3,229  $ 9,618  $ 9,485 
Hiya direct-to-consumer 4,468  —  13,419  — 
Other 302  340  964  1,055 
Consolidated total
$ 7,919  $ 3,569  $ 24,001  $ 10,540 
Revenue from External Customers by Products and Services The table below summarizes the approximate percentage of total product revenue for our direct selling and Hiya direct-to-consumer segments, and other category, that has been contributed by the Company’s nutritional supplements, food, and personal care and skincare products for the periods indicated.
Three Months Ended Nine Months Ended
September 27,
2025
September 28,
2024
September 27,
2025
September 28,
2024
Direct selling:
USANA® Nutritionals 74% 86% 74% 87%
USANA Foods(1)
6% 7% 6% 6%
Personal care and skincare 5% 6% 5% 6%
Hiya direct-to-consumer:
Hiya nutritional supplements 14% —% 14% —%
Other
1% 1% 1% 1%
______________________________
(1)Includes the Company’s Active Nutrition line.
Schedule of Revenue by Geographic Region
Financial information, presented by geographic region is listed below:
Three Months Ended Nine Months Ended
September 27,
2025
September 28,
2024
September 27,
2025
September 28,
2024
Net sales to external customers:
Asia Pacific
Greater China $ 92,571  $ 102,261  $ 324,488  $ 345,389 
Southeast Asia Pacific 29,178  37,267  97,785  108,734 
North Asia 17,690  20,541  53,797  61,672 
Asia Pacific total 139,439  160,069  476,070  515,795 
Americas and Europe (1)
74,231  40,152  222,987  125,095 
Consolidated total $ 213,670  $ 200,221  $ 699,057  $ 640,890 
______________________________
(1)Includes results of the Hiya direct-to-consumer segment.
Schedule of Markets Representing Ten Percent Or More of Consolidated Net Sales and Long-Lived Assets
The following table provides further information on markets representing ten percent or more of consolidated net sales and long-lived assets (excluding intangible assets), respectively:
Three Months Ended Nine Months Ended
September 27,
2025
September 28,
2024
September 27,
2025
September 28,
2024
Net sales:
China $ 82,616  $ 91,278  $ 292,411  $ 312,147 
United States (1)
56,889  21,463  168,894  65,267 
South Korea 17,247  20,077  52,451  60,339 
______________________________
(1)Includes results of the Hiya direct-to-consumer segment.
As of
September 27,
2025
December 28,
2024
Long-lived assets:
United States $ 79,342  $ 81,459 
China 29,520  29,304