Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Cash flows from operating activities    
Net (loss) earnings $ 13,072 $ 37,576
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities    
Depreciation and amortization 24,001 10,540
Right-of-use asset reduction 5,415 5,805
Loss on sale of property and equipment 124 1
Equity-based compensation expense 10,078 10,945
Deferred income taxes (4,462) (4,047)
Inventory write-down 2,415 1,889
Changes in operating assets and liabilities:    
Inventories (21,143) (3,794)
Prepaid expenses and other assets (199) 1,247
Accounts payable 4,131 (3,044)
Other liabilities (7,693) (1,911)
Net cash provided by (used in) operating activities 25,739 55,207
Cash flows from investing activities    
Proceeds from the settlement of net investment hedges 0 1,125
Payments for net investment hedge (1,072) (870)
Proceeds from acquisition working capital adjustment 865 0
Proceeds from sale of property and equipment 0 64
Purchases of property and equipment (11,028) (8,271)
Net cash provided by (used in) investing activities (11,235) (7,952)
Cash flows from financing activities    
Repurchase of common stock (27,507) (9,444)
Borrowings on line of credit 1,600 689
Payments on line of credit (24,600) (1,473)
Payments related to tax withholding for net-share settled equity awards (2,291) (3,149)
Distributions to redeemable noncontrolling interest (1,258) 0
Net cash provided by (used in) financing activities (54,056) (13,377)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 3,197 617
Net increase (decrease) in cash, cash equivalents, and restricted cash (36,355) 34,495
Cash, cash equivalents, and restricted cash at beginning of period 184,508 333,246
Cash, cash equivalents, and restricted cash at end of period 148,153 367,741
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Cash and cash equivalents 145,349 364,889
Restricted cash included in other assets 2,804 2,852
Total cash, cash equivalents, and restricted cash 148,153 367,741
Cash paid during the period for:    
Interest 662 73
Income taxes 31,515 33,265
Cash received during the period for:    
Income tax refund 149 7
Non-cash investing and financing activities:    
Right-of-use assets obtained in exchange for lease obligations 6,502 9,915
Accrued purchases of property and equipment 64 101
Accrued excise tax for repurchase of common stock $ 231 $ 39