Schedule Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
2019 |
|
2018 |
|
2017 |
Current |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
- |
|
$ |
- |
|
$ |
(171) |
State |
|
|
303 |
|
|
337 |
|
|
(368) |
Foreign |
|
|
53,281 |
|
|
64,342 |
|
|
52,167 |
Total Current |
|
|
53,584 |
|
|
64,679 |
|
|
51,628 |
Deferred |
|
|
|
|
|
|
|
|
|
Federal |
|
|
(3,120) |
|
|
(613) |
|
|
23,609 |
State |
|
|
(42) |
|
|
24 |
|
|
132 |
Foreign |
|
|
(452) |
|
|
1,196 |
|
|
(3,264) |
Total Deferred |
|
|
(3,614) |
|
|
607 |
|
|
20,477 |
|
|
$ |
49,970 |
|
$ |
65,286 |
|
$ |
72,105 |
|
Schedule Of Deferred Taxes |
The significant categories of deferred taxes are as follows:
|
|
|
|
|
|
|
|
|
December 28, |
|
December 29, |
|
|
2019 |
|
2018 |
Deferred tax assets |
|
|
|
|
|
|
Inventory differences |
|
$ |
3,281 |
|
$ |
2,580 |
Accruals not currently deductible |
|
|
4,315 |
|
|
4,769 |
Equity-based compensation expense |
|
|
5,811 |
|
|
4,319 |
Property and equipment |
|
|
1,088 |
|
|
809 |
Intangible assets |
|
|
7,454 |
|
|
7,951 |
Foreign currency translation |
|
|
537 |
|
|
1,141 |
Tax credit carry forwards |
|
|
60,697 |
|
|
41,034 |
Net operating losses |
|
|
1,551 |
|
|
1,462 |
Other |
|
|
4,358 |
|
|
3,874 |
Gross deferred tax assets |
|
|
89,092 |
|
|
67,939 |
Valuation allowance |
|
|
(64,285) |
|
|
(44,199) |
Net deferred tax assets |
|
|
24,807 |
|
|
23,740 |
Deferred tax liabilities |
|
|
|
|
|
|
Property and equipment |
|
|
(5,006) |
|
|
(4,983) |
Prepaid expenses |
|
|
(1,722) |
|
|
(1,828) |
Intangible assets |
|
|
(7,454) |
|
|
(7,951) |
Withholding tax on unremitted earnings |
|
|
(12,914) |
|
|
(14,608) |
Other |
|
|
(4,903) |
|
|
(4,389) |
Gross deferred tax liabilities |
|
|
(31,999) |
|
|
(33,759) |
Net deferred taxes |
|
$ |
(7,192) |
|
$ |
(10,019) |
The Components of net deferred taxes on a jurisdiction basis are as follows:
|
|
|
|
|
|
|
|
|
December 28, |
|
December 29, |
|
|
2019 |
|
2018 |
Net deferred tax assets |
|
$ |
3,090 |
|
$ |
3,348 |
Net deferred tax liabilities |
|
|
(10,282) |
|
|
(13,367) |
Net deferred taxes |
|
$ |
(7,192) |
|
$ |
(10,019) |
|