Schedule Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) included in income from net earnings consists of the following:
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Federal
|
|
$ 22,362
|
|
$ 17,492
|
|
$ (4,361)
|
State
|
|
1,056
|
|
464
|
|
756
|
Foreign
|
|
16,265
|
|
32,198
|
|
45,568
|
|
|
|
|
|
|
|
Total Current
|
|
39,683
|
|
50,154
|
|
41,963
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
Federal
|
|
(1,096)
|
|
(5,220)
|
|
(6,813)
|
State
|
|
(43)
|
|
(155)
|
|
(67)
|
Foreign
|
|
473
|
|
3,138
|
|
3,428
|
|
|
|
|
|
|
|
Total Deferred
|
|
(666)
|
|
(2,237)
|
|
(3,452)
|
|
|
|
|
|
|
|
|
|
$ 39,017
|
|
$ 47,917
|
|
$ 38,511
|
|
Reconciliation Of Income Tax Provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision, as reconciled to the tax computed at the federal statutory rate of 35% for 2014, 2015, and
|
2016, is as follows:
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|
|
|
Federal income taxes at statutory rate
|
|
$ 40,479
|
|
$ 49,906
|
|
$ 48,493
|
State income taxes, net of federal tax benefit
|
|
653
|
|
670
|
|
689
|
Excess tax benefits on equity awards
|
|
-
|
|
-
|
|
(9,140)
|
Qualified production activities deduction
|
|
(887)
|
|
(952)
|
|
(856)
|
Foreign rate differential
|
|
(603)
|
|
(461)
|
|
(337)
|
U.S. research credit
|
|
(293)
|
|
(425)
|
|
(339)
|
All other, net
|
|
(332)
|
|
(821)
|
|
1
|
|
|
|
|
|
|
|
|
|
$ 39,017
|
|
$ 47,917
|
|
$ 38,511
|
|
|
|
|
|
|
|
|
Schedule Of Deferred Taxes |
|
|
|
|
|
|
|
|
|
|
The significant categories of deferred taxes are as follows:
|
|
|
January 2,
|
|
December 31,
|
|
|
2016
|
|
2016
|
Deferred tax assets
|
|
|
|
|
Inventory
|
|
$ 3,341
|
|
$ 3,315
|
Accruals not currently deductible
|
|
5,892
|
|
5,233
|
Equity-based compensation expense
|
|
4,476
|
|
7,198
|
Intangible assets
|
|
9,283
|
|
8,591
|
Accumulated other comprehensive income
|
|
988
|
|
3,943
|
Tax credit carry forwards
|
|
-
|
|
3,698
|
Net operating losses
|
|
110
|
|
424
|
Other
|
|
3,428
|
|
4,365
|
|
|
|
|
|
Gross deferred tax assets
|
|
27,518
|
|
36,767
|
Valuation allowance
|
|
(607)
|
|
(640)
|
|
|
|
|
|
Net deferred tax assets
|
|
26,911
|
|
36,127
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
Depreciation/amortization
|
|
(6,137)
|
|
(7,016)
|
Prepaid expenses
|
|
(1,566)
|
|
(2,222)
|
Intangible assets
|
|
(9,283)
|
|
(8,591)
|
Other
|
|
(4,663)
|
|
(5,505)
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
(21,649)
|
|
(23,334)
|
|
|
|
|
|
Net deferred taxes
|
|
$ 5,262
|
|
$ 12,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Components of deferred taxes, net on a jurisdiction basis are as follows:
|
|
|
|
|
|
|
|
|
|
January 2,
|
|
December 31,
|
|
|
2016
|
|
2016
|
|
|
|
|
|
Net current deferred tax assets
|
|
$ 9,674
|
|
$ -
|
Net noncurrent deferred tax assets
|
|
9,844
|
|
18,292
|
Net current deferred tax liabilities
|
|
(4,434)
|
|
-
|
Net noncurrent deferred tax liabilities
|
|
(9,822)
|
|
(5,499)
|
|
|
|
|
|
Net deferred taxes
|
|
$ 5,262
|
|
$ 12,793
|
|