Schedule Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) included in income from net earnings consists of the following:
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
2011
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Federal
|
|
$ 22,383
|
|
$ 27,779
|
|
$ 26,233
|
State
|
|
1,913
|
|
1,141
|
|
94
|
Foreign
|
|
4,442
|
|
4,051
|
|
9,626
|
|
|
|
|
|
|
|
Total Current
|
|
28,738
|
|
32,971
|
|
35,953
|
|
|
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
Federal
|
|
1,044
|
|
(145)
|
|
5,507
|
State
|
|
(71)
|
|
94
|
|
(5)
|
Foreign
|
|
(2,985)
|
|
(927)
|
|
(3,898)
|
|
|
|
|
|
|
|
Total Deferred
|
|
(2,012)
|
|
(978)
|
|
1,604
|
|
|
|
|
|
|
|
|
|
$ 26,726
|
|
$ 31,993
|
|
$ 37,557
|
|
Reconciliation Of Income Tax Provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision, as reconciled to the tax computed at the federal statutory rate of 35% for 2011, 2012, and
|
2013, is as follows:
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
2011
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
Federal income taxes at statutory rate
|
|
$ 27,117
|
|
$ 34,449
|
|
$ 40,803
|
State income taxes, net of federal tax benefit
|
|
1,373
|
|
1,201
|
|
102
|
Qualified production activities deduction
|
|
(1,576)
|
|
(2,651)
|
|
(1,700)
|
Foreign income taxes
|
|
-
|
|
(337)
|
|
(890)
|
All other, net
|
|
(188)
|
|
(669)
|
|
(758)
|
|
|
|
|
|
|
|
|
|
$ 26,726
|
|
$ 31,993
|
|
$ 37,557
|
|
|
|
|
|
|
|
|
Schedule Of Deferred Taxes |
|
|
|
|
|
|
|
|
|
|
The significant categories of deferred taxes are as follows:
|
|
|
December 29,
|
|
December 28,
|
|
|
2012
|
|
2013
|
Deferred tax assets
|
|
|
|
|
Inventory differences
|
|
$ 2,415
|
|
$ 3,111
|
Accruals not currently deductible
|
|
2,533
|
|
5,345
|
Equity-based compensation
|
|
4,375
|
|
2,779
|
Intangible assets
|
|
9,532
|
|
10,590
|
Net operating losses
|
|
2,240
|
|
530
|
Other
|
|
2,675
|
|
2,315
|
|
|
|
|
|
Gross deferred tax assets
|
|
23,770
|
|
24,670
|
Valuation allowance
|
|
(1,598)
|
|
(530)
|
|
|
|
|
|
Net deferred tax assets
|
|
22,172
|
|
24,140
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
Depreciation/amortization
|
|
(5,260)
|
|
(5,323)
|
Accumulated other comprehensive income
|
|
(3,833)
|
|
(3,418)
|
Prepaid expenses
|
|
(1,240)
|
|
(1,370)
|
Intangible assets
|
|
(10,521)
|
|
(10,590)
|
Other
|
|
(2,490)
|
|
(5,268)
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
(23,344)
|
|
(25,969)
|
|
|
|
|
|
Net deferred taxes
|
|
$ (1,172)
|
|
$ (1,829)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Components of deferred taxes, net on a jurisdiction basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 29,
|
|
December 28,
|
|
|
2012
|
|
2013
|
|
|
|
|
|
Net current deferred tax assets
|
|
$ 4,255
|
|
$ 8,588
|
Net noncurrent deferred tax assets
|
|
5,956
|
|
5,519
|
Net current deferred tax liabilities
|
|
(1,382)
|
|
(5,070)
|
Net noncurrent deferred tax liabilities
|
|
(10,001)
|
|
(10,866)
|
|
|
|
|
|
Net deferred taxes
|
|
$ (1,172)
|
|
$ (1,829)
|
|