Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Intangible Assets - Intangible Assets (Details)

v3.25.0.1
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 28, 2024
Dec. 30, 2023
Amortized intangible assets    
Total estimated amortization expense $ 127,033  
Indefinite-lived intangible assets    
Intangible assets, gross (excluding goodwill) 163,277 $ 40,115
Intangible assets, net 151,823 29,919
Direct selling license    
Indefinite-lived intangible assets    
Indefinite-lived intangible assets (excluding goodwill), direct sales license 24,790 25,569
Trade name and trademarks    
Amortized intangible assets    
Finite-lived intangible assets, gross carrying amount 71,785 2,285
Finite-lived intangible assets, accumulated amortization (685) (343)
Total estimated amortization expense $ 71,100 $ 1,942
Finite-lived intangible asset, weighted-average amortization period (years) 10 years 10 years
Product formulas    
Amortized intangible assets    
Finite-lived intangible assets, gross carrying amount $ 8,222 $ 8,480
Finite-lived intangible assets, accumulated amortization (8,211) (8,426)
Total estimated amortization expense $ 11 $ 54
Finite-lived intangible asset, weighted-average amortization period (years) 8 years 8 years
Customer relationships    
Amortized intangible assets    
Finite-lived intangible assets, gross carrying amount $ 58,014 $ 3,314
Finite-lived intangible assets, accumulated amortization (2,251) (1,243)
Total estimated amortization expense $ 55,763 $ 2,071
Finite-lived intangible asset, weighted-average amortization period (years) 5 years 4 years
Non-compete agreements    
Amortized intangible assets    
Finite-lived intangible assets, gross carrying amount $ 466 $ 467
Finite-lived intangible assets, accumulated amortization (307) (184)
Total estimated amortization expense $ 159 $ 283
Finite-lived intangible asset, weighted-average amortization period (years) 4 years 4 years