UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 4, 2009
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
USANA HEALTH SCIENCES, INC.
(Exact name of registrant as specified in its charter)
Utah |
|
87-0500306 |
(State or other jurisdiction |
|
(I.R.S. Employer |
of incorporation or organization) |
|
Identification No.) |
3838 West Parkway Blvd., Salt Lake City, Utah 84120
(Address of principal executive offices, Zip Code)
(801) 954-7100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares outstanding of the registrants common stock as of August 5, 2009 was 15,535,210.
USANA HEALTH SCIENCES, INC.
For the Quarterly Period Ended July 4, 2009
|
|
Page |
|
|
|
|
||
|
|
|
|
||
|
3 |
|
|
4 |
|
|
5 |
|
|
Consolidated Statements of Stockholders Equity and Comprehensive Income |
6 |
|
7 |
|
|
8-18 |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
18-27 |
|
27-28 |
||
29 |
||
|
|
|
|
||
|
|
|
30 |
||
30 |
||
31-32 |
||
|
|
|
|
33 |
2
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
(U.S. dollars in thousands)
|
|
As of |
|
As of |
|
||
|
|
January 3, |
|
July 4, |
|
||
|
|
2009 (1) |
|
2009 |
|
||
|
|
|
|
(unaudited) |
|
||
ASSETS |
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
13,281 |
|
$ |
11,170 |
|
Inventories |
|
23,879 |
|
24,656 |
|
||
Prepaid expenses and other current assets |
|
12,657 |
|
10,206 |
|
||
Deferred income taxes |
|
2,857 |
|
2,698 |
|
||
Total current assets |
|
52,674 |
|
48,730 |
|
||
|
|
|
|
|
|
||
Property and equipment, net |
|
56,762 |
|
56,994 |
|
||
|
|
|
|
|
|
||
Assets held for sale |
|
607 |
|
607 |
|
||
Goodwill |
|
5,690 |
|
5,690 |
|
||
Other assets |
|
6,839 |
|
7,933 |
|
||
|
|
$ |
122,572 |
|
$ |
119,954 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Accounts payable |
|
$ |
6,879 |
|
$ |
4,697 |
|
Other current liabilities |
|
47,655 |
|
32,400 |
|
||
Total current liabilities |
|
54,534 |
|
37,097 |
|
||
|
|
|
|
|
|
||
Line of credit |
|
34,990 |
|
28,170 |
|
||
|
|
|
|
|
|
||
Other long-term liabilities |
|
1,212 |
|
1,885 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
|
|
|
|
||
Common stock, $0.001 par value; |
|
|
|
|
|
||
Authorized 50,000 shares, issued and outstanding 15,350 as of January 3, 2009 and 15,350 as of July 4, 2009 |
|
15 |
|
15 |
|
||
Additional paid-in capital |
|
8,089 |
|
12,707 |
|
||
Retained earnings |
|
24,107 |
|
39,544 |
|
||
Accumulated other comprehensive income (loss) |
|
(375 |
) |
536 |
|
||
Total stockholders equity |
|
31,836 |
|
52,802 |
|
||
|
|
$ |
122,572 |
|
$ |
119,954 |
|
(1) Derived from audited financial statements.
The accompanying notes are an integral part of these statements.
3
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(U.S. dollars in thousands, except per share data)
(unaudited)
|
|
Quarter Ended |
|
||||
|
|
June 28, |
|
July 4, |
|
||
|
|
2008 |
|
2009 |
|
||
|
|
(as restated) |
|
|
|
||
|
|
|
|
|
|
||
Net sales |
|
$ |
109,208 |
|
$ |
112,093 |
|
|
|
|
|
|
|
||
Cost of sales |
|
21,884 |
|
23,753 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
87,324 |
|
88,340 |
|
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Associate incentives |
|
45,603 |
|
50,321 |
|
||
Selling, general and administrative |
|
25,753 |
|
24,719 |
|
||
|
|
|
|
|
|
||
Total operating expenses |
|
71,356 |
|
75,040 |
|
||
|
|
|
|
|
|
||
Earnings from operations |
|
15,968 |
|
13,300 |
|
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Interest income |
|
85 |
|
12 |
|
||
Interest expense |
|
(123 |
) |
(146 |
) |
||
Other, net |
|
(27 |
) |
259 |
|
||
|
|
|
|
|
|
||
Other income (expense), net |
|
(65 |
) |
125 |
|
||
|
|
|
|
|
|
||
Earnings before income taxes |
|
15,903 |
|
13,425 |
|
||
|
|
|
|
|
|
||
Income taxes |
|
5,821 |
|
4,634 |
|
||
|
|
|
|
|
|
||
Net earnings |
|
10,082 |
|
8,791 |
|
||
|
|
|
|
|
|
||
Earnings per common share |
|
|
|
|
|
||
Basic |
|
$ |
0.62 |
|
$ |
0.57 |
|
|
|
|
|
|
|
||
Diluted |
|
$ |
0.61 |
|
$ |
0.57 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
|
|
|
|
||
Basic |
|
16,393 |
|
15,350 |
|
||
Diluted |
|
16,460 |
|
15,385 |
|
The accompanying notes are an integral part of these statements.
4
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(U.S. dollars in thousands, except per share data)
(unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 28, |
|
July 4, |
|
||
|
|
2008 |
|
2009 |
|
||
|
|
(as restated) |
|
|
|
||
|
|
|
|
|
|
||
Net sales |
|
$ |
210,778 |
|
$ |
209,392 |
|
|
|
|
|
|
|
||
Cost of sales |
|
43,386 |
|
43,599 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
167,392 |
|
165,793 |
|
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Associate incentives |
|
86,967 |
|
92,211 |
|
||
Selling, general and administrative |
|
52,789 |
|
50,049 |
|
||
|
|
|
|
|
|
||
Total operating expenses |
|
139,756 |
|
142,260 |
|
||
|
|
|
|
|
|
||
Earnings from operations |
|
27,636 |
|
23,533 |
|
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Interest income |
|
183 |
|
30 |
|
||
Interest expense |
|
(362 |
) |
(435 |
) |
||
Other, net |
|
43 |
|
440 |
|
||
|
|
|
|
|
|
||
Other income (expense), net |
|
(136 |
) |
35 |
|
||
|
|
|
|
|
|
||
Earnings before income taxes |
|
27,500 |
|
23,568 |
|
||
|
|
|
|
|
|
||
Income taxes |
|
10,125 |
|
8,131 |
|
||
|
|
|
|
|
|
||
Net earnings |
|
17,375 |
|
15,437 |
|
||
|
|
|
|
|
|
||
Earnings per common share |
|
|
|
|
|
||
Basic |
|
$ |
1.06 |
|
$ |
1.01 |
|
|
|
|
|
|
|
||
Diluted |
|
$ |
1.06 |
|
$ |
1.00 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
|
|
|
|
||
Basic |
|
16,378 |
|
15,350 |
|
||
Diluted |
|
16,460 |
|
15,384 |
|
The accompanying notes are an integral part of these statements.
5
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
Six Months Ended June 28, 2008 and July 4, 2009
(U.S. dollars in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|||||
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
|
|
|||||
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
|
|
|||||||
|
|
Shares |
|
Value |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
For the Six Months Ended June 28, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at December 29, 2007 (as restated) |
|
16,198 |
|
$ |
16 |
|
$ |
5,636 |
|
$ |
26,308 |
|
$ |
989 |
|
$ |
32,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings |
|
|
|
|
|
|
|
17,375 |
|
|
|
17,375 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustment, net of tax benefit of $ 438 |
|
|
|
|
|
|
|
|
|
844 |
|
844 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
18,219 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity-based compensation expense |
|
|
|
|
|
2,858 |
|
|
|
|
|
2,858 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock issued under equity award plans, including tax benefit of $1,028 |
|
215 |
|
|
|
1,376 |
|
|
|
|
|
1,376 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at June 28, 2008 (as restated) |
|
16,413 |
|
$ |
16 |
|
$ |
9,870 |
|
$ |
43,683 |
|
$ |
1,833 |
|
$ |
55,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
For the Six Months Ended July 4, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at January 3, 2009 |
|
15,350 |
|
15 |
|
8,089 |
|
24,107 |
|
(375 |
) |
31,836 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings |
|
|
|
|
|
|
|
15,437 |
|
|
|
15,437 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustment, net of tax benefit of $613 |
|
|
|
|
|
|
|
|
|
911 |
|
911 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
16,348 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity-based compensation expense |
|
|
|
|
|
4,618 |
|
|
|
|
|
4,618 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at July 4, 2009 |
|
15,350 |
|
$ |
15 |
|
$ |
12,707 |
|
$ |
39,544 |
|
$ |
536 |
|
$ |
52,802 |
|
The accompanying notes are an integral part of these statements.
6
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
(unaudited)
The accompanying notes are an integral part of these statements.
7
USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except per share data)
(unaudited)
Basis of Presentation
The unaudited interim consolidated financial information of USANA Health Sciences, Inc. and its subsidiaries (collectively, the Company or USANA) has been prepared in accordance with Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission. Certain information and footnote disclosures that are normally included in financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying interim consolidated financial information contains all adjustments, consisting of normal recurring adjustments that are necessary to present fairly the Companys financial position as of July 4, 2009, and results of operations for the quarters and six months ended June 28, 2008 and July 4, 2009. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto that are included in the Companys Annual Report on Form 10-K for the year ended January 3, 2009. The results of operations for the quarter and six months ended July 4, 2009 may not be indicative of the results that may be expected for the fiscal year 2009 ending January 2, 2010.
Recently Adopted Accounting Pronouncements
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, which establishes general accounting standards and disclosure for events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. SFAS 165 is effective for interim and annual financial periods ending after June 15, 2009 and requires prospective application. The Company adopted SFAS 165 during the second quarter ended July 4, 2009, and its application had no impact on the Companys consolidated financial statements. The Company evaluated subsequent events through the date the accompanying financial statements were issued, which was August 11, 2009.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162. SFAS 168 replaces SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles and establishes the FASB Accounting Standards Codification (Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (GAAP). Rules and interpretive releases of the Securities and Exchange Commission (SEC) are also sources of authoritative GAAP for SEC registrants. SFAS 168 is effective for interim and annual financial periods ending after September 15, 2009. On this effective date, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification will become non-authoritative. Once the Codification is in effect, all of its content will carry the same level of authority, effectively superseding SFAS 162. The Company will adopt SFAS 168 during its interim period ending October 3, 2009 and does not anticipate that the adoption of this standard will have a material impact on its consolidated financial statements.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
Restatement of consolidated financial statements
In its Annual Report on Form 10-K filed with the SEC on March 6, 2009, the Company restated its historical consolidated financial statements for the fiscal years ending December 29, 2007 and December 30, 2006 to correct two errors related to income taxes payable during the reported periods, as explained below.
During 2008, the Internal Revenue Service (IRS) commenced an audit of the Companys tax returns for tax years 2003 through 2007. In January 2009, the IRS communicated its intent to disallow deductions claimed by the Company under Section 162(m) of the Internal Revenue Code (IRC). In February 2009, the Company settled the Section 162(m) matter with the IRS. Under the settlement, the cumulative tax impact to the Company is the loss of $11.8 million in tax deductions resulting in estimated taxes due of $4.4 million, plus $0.8 million in interest. The $4.4 million in taxes due resulted in an increase to current liabilities and corresponding reduction in stockholders equity in the affected periods. The $0.8 million in interest resulted in an increase to current liabilities with a corresponding increase to income tax expense in the affected periods.
The IRS also disallowed the treatment of certain stock options granted by the Company as Incentive Stock Options. The Companys February 2009 settlement with the IRS also settled this matter. The settlement resulted in a cumulative increase of $1.3 million to compensation expense recorded in selling, general and administrative expense for the affected periods.
The Company concluded that the cumulative effect of the balance sheet adjustments due to these two errors was material to its fiscal year 2007, as well as its 2007 and 2008 quarterly, balance sheets. The consolidated financial statements and related disclosures for the quarter and six months ended June 28, 2008 have been restated in this report to reflect the errors discussed above. The earnings impact of this restatement on the second quarter of 2008 was an increase to income taxes of $66 and a decrease in diluted earnings per share of $0.01. The earnings impact of this restatement on the six months ended June 28, 2008 was an increase in selling, general and administrative expense of $289, an increase to income taxes of $31, and a decrease in both basic and diluted earnings per share of $0.02. The impact of this restatement on the balance sheet as of June 28, 2008 was an increase in other current liabilities of $6,009, a decrease in additional paid-in capital of $1,889, and a decrease in retained earnings of $4,120.
Refer to Note A of the 2008 Form 10-K for the effects of the restatement on the Companys consolidated financial statements as of and for the fiscal years ended December 29, 2007 and January 3, 2009.
NOTE A ORGANIZATION
USANA develops and manufactures high-quality nutritional and personal care products that are sold internationally through a network marketing system, which is a form of direct selling. The Companys products are sold throughout the United States, Canada, Mexico, Australia, New Zealand, Singapore, Malaysia, the Philippines, Hong Kong, Taiwan, Japan, South Korea, the United Kingdom, and the Netherlands.
NOTE B INVENTORIES
Inventories consist of the following:
|
|
January 3, |
|
July 4, |
|
||
|
|
2009 |
|
2009 |
|
||
|
|
|
|
|
|
||
Raw materials |
|
$ |
7,063 |
|
$ |
6,469 |
|
Work in progress |
|
5,412 |
|
5,764 |
|
||
Finished goods |
|
11,404 |
|
12,423 |
|
||
|
|
|
|
|
|
||
|
|
$ |
23,879 |
|
$ |
24,656 |
|
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE C PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
|
|
January 3, |
|
July 4, |
|
||
|
|
2009 |
|
2009 |
|
||
|
|
|
|
|
|
||
Prepaid insurance |
|
$ |
1,393 |
|
$ |
694 |
|
Other prepaid expenses |
|
1,458 |
|
2,283 |
|
||
Federal income taxes receivable |
|
3,759 |
|
1,601 |
|
||
Miscellaneous receivables, net |
|
3,182 |
|
2,382 |
|
||
Deferred commissions |
|
2,174 |
|
2,458 |
|
||
Other current assets |
|
691 |
|
788 |
|
||
|
|
|
|
|
|
||
|
|
$ |
12,657 |
|
$ |
10,206 |
|
Cost of property and equipment and their estimated useful lives is as follows:
|
|
|
|
January 3, |
|
July 4, |
|
||
|
|
Years |
|
2009 |
|
2009 |
|
||
|
|
|
|
|
|
|
|
||
Buildings |
|
40 |
|
$ |
35,714 |
|
$ |
36,582 |
|
Laboratory and production equipment |
|
5-7 |
|
14,414 |
|
14,680 |
|
||
Sound and video library |
|
5 |
|
600 |
|
600 |
|
||
Computer equipment and software |
|
3-5 |
|
24,626 |
|
26,261 |
|
||
Furniture and fixtures |
|
3-5 |
|
4,474 |
|
4,481 |
|
||
Automobiles |
|
3-5 |
|
201 |
|
255 |
|
||
Leasehold improvements |
|
3-5 |
|
3,871 |
|
4,404 |
|
||
Land improvements |
|
15 |
|
1,979 |
|
2,005 |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
85,879 |
|
89,268 |
|
||
|
|
|
|
|
|
|
|
||
Less accumulated depreciation and amortization |
|
|
|
36,796 |
|
40,203 |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
49,083 |
|
49,065 |
|
||
|
|
|
|
|
|
|
|
||
Land |
|
|
|
6,224 |
|
6,757 |
|
||
|
|
|
|
|
|
|
|
||
Deposits and projects in process |
|
|
|
1,455 |
|
1,172 |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
$ |
56,762 |
|
$ |
56,994 |
|
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
Other current liabilities consist of the following:
|
|
January 3, |
|
July 4, |
|
||
|
|
2009 |
|
2009 |
|
||
|
|
|
|
|
|
||
Associate incentives |
|
$ |
6,498 |
|
$ |
7,839 |
|
Accrued employee compensation |
|
11,212 |
|
6,122 |
|
||
Income taxes |
|
6,243 |
|
594 |
|
||
Sales taxes |
|
3,923 |
|
3,398 |
|
||
Associate promotions |
|
607 |
|
1,326 |
|
||
Deferred revenue |
|
6,588 |
|
6,778 |
|
||
Provision for returns and allowances |
|
1,101 |
|
989 |
|
||
Arbitration award |
|
7,020 |
|
|
|
||
All other |
|
4,463 |
|
5,354 |
|
||
|
|
|
|
|
|
||
|
|
$ |
47,655 |
|
$ |
32,400 |
|
NOTE F LONG TERM DEBT AND LINE OF CREDIT
The Company has a $40,000 line of credit. At July 4, 2009, there was an outstanding balance of $28,170 associated with the line of credit, with a weighted-average interest rate of 1.33%. The interest rate is computed at the banks Prime Rate or LIBOR, adjusted by features specified in the Credit Agreement. The collateral for this line of credit is the pledge of the capital stock of certain subsidiaries of the Company, as set forth in a separate pledge agreement with the bank. The Credit Agreement contains restrictive covenants based on a minimum EBITDA requirement and a debt coverage ratio. The Company will be required to pay the balance on this line of credit in full at the time of maturity in May 2011.
NOTE G EQUITY-BASED COMPENSATION
Equity-based compensation expense relating to equity awards under the current and previous plans of the Company, together with the related tax benefit recognized in earnings for the periods ended as of the dates indicated is as follows:
|
|
Quarter Ended |
|
Six Months Ended |
|
||||||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
||||
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
$ |
150 |
|
$ |
153 |
|
$ |
331 |
|
$ |
343 |
|
Selling, general and administrative |
|
1,220 |
|
1,951 |
|
2,527 |
|
4,275 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
1,370 |
|
2,104 |
|
2,858 |
|
4,618 |
|
||||
Related tax benefit |
|
479 |
|
758 |
|
1,048 |
|
1,647 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net equity-based compensation expense |
|
$ |
891 |
|
$ |
1,346 |
|
$ |
1,810 |
|
$ |
2,971 |
|
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE G EQUITY-BASED COMPENSATION CONTINUED
The following table shows the remaining unrecognized compensation expense on a pre-tax basis for all types of equity awards that were outstanding as of July 4, 2009. This table does not include an estimate for future grants that may be issued.
Remainder of 2009 |
|
$ |
4,342 |
|
2010 |
|
8,230 |
|
|
2011 |
|
6,813 |
|
|
2012 |
|
5,410 |
|
|
2013 |
|
2,642 |
|
|
2014 |
|
27 |
|
|
|
|
$ |
27,464 |
|
The cost above is expected to be recognized over a weighted-average period of 2.2 years.
The following table includes weighted-average assumptions that the Company has used to calculate the fair value of equity awards that were granted during the periods indicated. Deferred stock units are full-value shares at the date of grant and have been excluded from the table below:
|
|
Quarter Ended |
|
Six Months Ended |
|
||||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
||
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Expected volatility |
|
* |
|
37.3 |
% |
* |
|
37.3 |
% |
||
Risk-free interest rate |
|
* |
|
1.6 |
% |
* |
|
1.7 |
% |
||
Expected life |
|
* |
|
4.0 yrs. |
|
* |
|
4.0 yrs. |
|
||
Expected dividend yield |
|
* |
|
|
|
* |
|
|
|
||
Weighted-average grant price |
|
* |
|
$ |
24.99 |
|
* |
|
$ |
26.04 |
|
* There were no equity awards granted during the quarter and six months ended June 28, 2008 that required calculation of fair value.
A summary of the Companys stock option and stock-settled stock appreciation right activity for the six months ended July 4, 2009 is as follows:
|
|
Shares |
|
Weighted- price |
|
Weighted-average
|
|
Aggregate |
|
||
Outstanding at January 3, 2009 |
|
4,244 |
|
$ |
30.28 |
|
4.7 |
|
$ |
21,382 |
|
Granted |
|
100 |
|
26.04 |
|
|
|
|
|
||
Exercised |
|
|
|
|
|
|
|
|
|
||
Canceled or expired |
|
(5 |
) |
35.43 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Outstanding at July 4, 2009 |
|
4,339 |
|
$ |
30.17 |
|
4.2 |
|
$ |
4,470 |
|
|
|
|
|
|
|
|
|
|
|
||
Exercisable at July 4, 2009 |
|
1,159 |
|
$ |
34.59 |
|
4.0 |
|
$ |
1,007 |
|
* Aggregate intrinsic value is defined as the difference between the current market value at the reporting date and the exercise price of awards that were in-the-money. It is estimated using the closing price of the Companys common stock on the last trading day of the period reported.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE G EQUITY-BASED COMPENSATION CONTINUED
There were no stock options or stock-settled stock appreciation rights that were granted during the six months ended June 28, 2008. The weighted-average fair value of those that were granted during the six months ended July 4, 2009 was $8.16. The total intrinsic value of awards that were exercised during the six months ended June 28, 2008 was $7,096. There were no awards exercised during the six months ended July 4, 2009.
The total fair value of awards that vested during the six month periods ended June 28, 2008 and July 4, 2009 was $5,381 and $5,946, respectively. This total fair value includes equity awards that were issued in the form of stock options, stock-settled stock appreciation rights, and deferred stock units.
NOTE H DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company designates certain derivatives, such as certain currency option and forward contracts, as freestanding derivatives for which hedge accounting does not apply. The changes in the fair market value of the derivatives are included in Other, net in the Companys consolidated statements of earnings. The fair value of any option or forward contract is based on period-end quoted market prices. The Company does not use derivative financial instruments for trading or speculative purposes. The use of currency exchange contracts includes the purchase of put and call options, which give the Company the right, but not the obligation, to sell or buy international currency at a specified exchange rate (strike price). In addition, the Company has used forward contracts to supplement its use of options. The Companys objective in using currency exchange contracts has been to reduce the impact of currency fluctuations on cash that it repatriates. The Company is also currently evaluating the costs and benefits of managing currency impacts on net sales and certain balance sheet items. The Company did not enter into any currency exchange contracts during the quarter and six months ended July 4, 2009. Historically, the exercise of currency contracts has not had a material impact on the Companys consolidated statements of earnings.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE I COMMON STOCK AND EARNINGS PER SHARE
Basic earnings per share are based on the weighted-average number of shares outstanding for each period. Shares that have been repurchased and retired during the periods specified below have been included in the calculation of the number of weighted-average shares that are outstanding for the calculation of basic earnings per share. Diluted earnings per common share are based on shares that are outstanding (computed under basic EPS) and on potentially dilutive shares. Shares that are included in the diluted earnings per share calculations include equity awards that are in-the-money but have not yet been exercised.
|
|
For the Quarter Ended |
|
||||
|
|
June 28, |
|
July 4, |
|
||
|
|
2008 |
|
2009 |
|
||
|
|
(as restated) |
|
|
|
||
|
|
|
|
|
|
||
Net earnings available to common shareholders |
|
$ |
10,082 |
|
$ |
8,791 |
|
Basic EPS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shares |
|
|
|
|
|
||
Common shares outstanding - entire period |
|
|
|
|
|
||
Weighted-average common shares: |
|
16,198 |
|
15,350 |
|
||
Issued during period |
|
195 |
|
|
|
||
Canceled during period |
|
|
|
|
|
||
|
|
|
|
|
|
||
Weighted-average common shares outstanding during period |
|
16,393 |
|
15,350 |
|
||
|
|
|
|
|
|
||
Earnings per common share from net earnings - basic |
|
$ |
0.62 |
|
$ |
0.57 |
|
Diluted EPS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shares |
|
|
|
|
|
||
Weighted-average shares outstanding during period - basic |
|
16,393 |
|
15,350 |
|
||
Dilutive effect of equity awards |
|
67 |
|
35 |
|
||
|
|
|
|
|
|
||
Weighted-average shares outstanding during period - diluted |
|
16,460 |
|
15,385 |
|
||
|
|
|
|
|
|
||
Earnings per common share from net earnings - diluted |
|
$ |
0.61 |
|
$ |
0.57 |
|
Equity awards for 1,539 and 1,584 shares of stock were not included in the computation of diluted EPS for the quarters ended June 28, 2008, and July 4, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE I COMMON STOCK AND EARNINGS PER SHARE CONTINUED
|
|
For the Six Months Ended |
|
||||
|
|
June 28, |
|
July 4, |
|
||
|
|
2008 |
|
2009 |
|
||
|
|
(as restated) |
|
|
|
||
|
|
|
|
|
|
||
Net earnings available to common shareholders |
|
$ |
17,375 |
|
$ |
15,437 |
|
Basic EPS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shares |
|
|
|
|
|
||
Common shares outstanding - entire period |
|
|
|
|
|
||
Weighted-average common shares: |
|
16,198 |
|
15,350 |
|
||
Issued during period |
|
180 |
|
|
|
||
Canceled during period |
|
|
|
|
|
||
|
|
|
|
|
|
||
Weighted-average common shares outstanding during period |
|
16,378 |
|
15,350 |
|
||
|
|
|
|
|
|
||
Earnings per common share from net earnings - basic |
|
$ |
1.06 |
|
$ |
1.01 |
|
Diluted EPS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shares |
|
|
|
|
|
||
Weighted-average shares outstanding during period - basic |
|
16,378 |
|
15,350 |
|
||
Dilutive effect of equity awards |
|
82 |
|
34 |
|
||
|
|
|
|
|
|
||
Weighted-average shares outstanding during period - diluted |
|
16,460 |
|
15,384 |
|
||
|
|
|
|
|
|
||
Earnings per common share from net earnings - diluted |
|
$ |
1.06 |
|
$ |
1.00 |
|
Equity awards for 1,400 and 2,935 shares of stock were not included in the computation of diluted EPS for the six months ended June 28, 2008, and July 4, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.
NOTE J COMPREHENSIVE INCOME
Total comprehensive income consisted of the following:
|
|
Quarter Ended |
|
Six Months Ended |
|
||||||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
||||
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
||||
|
|
(as restated) |
|
|
|
(as restated) |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
10,082 |
|
$ |
8,791 |
|
$ |
17,375 |
|
$ |
15,437 |
|
Foreign currency translation adjustment |
|
258 |
|
1,157 |
|
844 |
|
911 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
$ |
10,340 |
|
$ |
9,948 |
|
$ |
18,219 |
|
$ |
16,348 |
|
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K SEGMENT INFORMATION
USANA operates in a single operating segment as a direct selling company that develops, manufactures, and distributes high-quality nutritional and personal care products that are sold through a global network marketing system of independent distributors (Associates). As such, management has determined that the Company operates in one reportable business segment as defined in SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. Performance for a region or market is primarily evaluated based on sales. The Company does not use profitability reports on a regional or market basis for making business decisions. No single Associate or Preferred Customer accounted for 10% or more of net sales for the periods presented. The table below summarizes the approximate percentage of total product revenue that has been contributed by the Companys nutritional and personal care products for the periods indicated.
|
|
Quarter Ended |
|
Six Months Ended |
|
||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
Product Line |
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
USANA® Nutritionals |
|
88 |
% |
88 |
% |
88 |
% |
88 |
% |
Sensé beautiful science® |
|
10 |
% |
9 |
% |
10 |
% |
9 |
% |
Selected financial information for the Company is presented for two geographic regions: North America and Asia Pacific, with three sub-regions under Asia Pacific. Individual markets are categorized into these regions as follows:
· North America
· United States
· Canada
· Mexico
· Asia Pacific
· Southeast Asia/Pacific Australia, New Zealand, Singapore, Malaysia, and Philippines*
· East Asia Hong Kong and Taiwan
· North Asia Japan and South Korea
*Operations in the Philippines commenced in January 2009.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K SEGMENT INFORMATION CONTINUED
Selected Financial Information
Selected financial information, presented by geographic region, is listed below for the periods ended as of the dates indicated:
|
|
Quarter Ended |
|
Six Months Ended |
|
||||||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
||||
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
||||
Net Sales to External Customers |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
North America |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
40,125 |
|
$ |
39,908 |
|
$ |
78,675 |
|
$ |
76,397 |
|
Canada |
|
19,527 |
|
16,454 |
|
38,110 |
|
31,390 |
|
||||
Mexico |
|
6,269 |
|
6,379 |
|
11,411 |
|
10,849 |
|
||||
North America Total |
|
65,921 |
|
62,741 |
|
128,196 |
|
118,636 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific |
|
|
|
|
|
|
|
|
|
||||
Southeast Asia/Pacific |
|
24,170 |
|
24,518 |
|
45,715 |
|
44,456 |
|
||||
East Asia |
|
15,057 |
|
19,649 |
|
28,672 |
|
36,604 |
|
||||
North Asia |
|
4,060 |
|
5,185 |
|
8,195 |
|
9,696 |
|
||||
Asia Pacific Total |
|
43,287 |
|
49,352 |
|
82,582 |
|
90,756 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Consolidated Total |
|
$ |
109,208 |
|
$ |
112,093 |
|
$ |
210,778 |
|
$ |
209,392 |
|
|
|
|
|
|
|
|
|
|
|
||||
Total Assets |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
North America |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
73,726 |
|
$ |
77,356 |
|
$ |
73,726 |
|
$ |
77,356 |
|
Canada |
|
3,171 |
|
2,112 |
|
3,171 |
|
2,112 |
|
||||
Mexico |
|
4,853 |
|
3,522 |
|
4,853 |
|
3,522 |
|
||||
North America Total |
|
81,750 |
|
82,990 |
|
81,750 |
|
82,990 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific |
|
|
|
|
|
|
|
|
|
||||
Southeast Asia/Pacific |
|
22,610 |
|
24,308 |
|
22,610 |
|
24,308 |
|
||||
East Asia |
|
7,637 |
|
8,448 |
|
7,637 |
|
8,448 |
|
||||
North Asia |
|
4,148 |
|
4,208 |
|
4,148 |
|
4,208 |
|
||||
Asia Pacific Total |
|
34,395 |
|
36,964 |
|
34,395 |
|
36,964 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Consolidated Total |
|
$ |
116,145 |
|
$ |
119,954 |
|
$ |
116,145 |
|
$ |
119,954 |
|
The following table provides further information on markets representing ten percent or more of consolidated net sales:
|
|
Quarter Ended |
|
Six Months Ended |
|
||||||||
|
|
June 28, |
|
July 4, |
|
June 28, |
|
July 4, |
|
||||
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
||||
United States |
|
$ |
40,125 |
|
$ |
39,908 |
|
$ |
78,675 |
|
$ |
76,397 |
|
Canada |
|
19,527 |
|
16,454 |
|
38,110 |
|
31,390 |
|
||||
Hong Kong |
|
9,013 |
|
14,392 |
|
17,394 |
|
26,293 |
|
||||
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except per share data)
(unaudited)
NOTE K SEGMENT INFORMATION CONTINUED
Due to the centralized structure of the Companys manufacturing operations and its corporate headquarters in the United States, a significant concentration of assets exists in this market. As of June 28, 2008, and July 4, 2009, long-lived assets in the United States totaled $49,633 and $47,749, respectively. Additionally, long-lived assets in the Australia market as of June 28, 2008, and July 4, 2009 totaled $13,571 and $12,721, respectively. There is no significant concentration of long-lived assets in any other market.
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of USANAs financial condition and results of operations should be read in conjunction with the Unaudited Consolidated Financial Statements and Notes thereto that are contained in this quarterly report, as well as Managements Discussion and Analysis of Financial Condition and Results of Operations that are included in our Annual Report on Form 10-K for the year ended January 3, 2009, and our other filings, including Current Reports on Form 8-K, that have been filed with the Securities and Exchange Commission (SEC) through the date of this report.
Our fiscal year end is the Saturday closest to December 31st of each year. Fiscal year 2009 will end on January 2, 2010 and is a 52-week year. Fiscal year 2008 ended on January 3, 2009 and was a 53-week year.
We develop and manufacture high-quality nutritional and personal care products that are distributed internationally through a network marketing system, which is a form of direct selling. Our customer base comprises two types of customers; Associates and Preferred Customers. Associates are independent distributors of our products who also purchase our products for their personal use. Preferred Customers purchase our products strictly for their personal use and are not permitted to resell or to distribute the products. As of July 4, 2009, we had approximately 200,000 active Associates and approximately 69,000 active Preferred Customers worldwide. For purposes of this report, we only count as active customers those Associates and Preferred Customers who have purchased product from USANA at any time during the most recent three-month period, either for personal use or for resale.
We have ongoing operations in the following markets, which are grouped and presented as follows:
· North America
· United States
· Canada
· Mexico
· Asia Pacific
· Southeast Asia/Pacific Australia, New Zealand, Singapore, Malaysia, and the Philippines*
· East Asia Hong Kong and Taiwan
· North Asia Japan and South Korea
*Operations in the Philippines commenced in January 2009.
18
Because we have operations in multiple markets, with sales and expenses being generated and incurred in multiple currencies, our reported U.S. dollar sales and earnings can be significantly affected by fluctuations in currency exchange rates. In general, our reported sales and earnings are affected positively by a weakening of the U.S. dollar and negatively by a strengthening of the U.S. dollar.
Our primary product lines consist of USANAâ Nutritionals and Sensé beautiful scienceâ (Sensé), which is our line of personal care products. The USANA Nutritionals product line is further categorized into three separate classifications: Essentials, Optimizers, and USANA Foods (formerly Macro Optimizers). The following tables summarize the approximate percentage of total product revenue that has been contributed by our major product lines and our top-selling products for the current and prior-year periods indicated:
|
|
Six Months Ended |
|
||
|
|
June 28, |
|
July 4, |
|
Product Line |
|
2008 |
|
2009 |
|
USANA® Nutritionals |
|
|
|
|
|
Essentials |
|
35 |
% |
33 |
% |
Optimizers |
|
40 |
% |
43 |
% |
USANA Foods |
|
13 |
% |
12 |
% |
Sensé beautiful science® |
|
10 |
% |
9 |
% |
All Other * |
|
2 |
% |
3 |
% |
* Includes items such as services, sales tools, and logo merchandise.
|
|
Six Months Ended |
|
||
|
|
June 28, |
|
July 4, |
|
Key Product |
|
2008 |
|
2009 |
|
USANA® Essentials |
|
20 |
% |
19 |
% |
HealthPak 100 |
|
12 |
% |
12 |
% |
Proflavanol® |
|
10 |
% |
11 |
% |
As a manufacturer of nutritional and personal care products utilizing direct selling for the distribution of our products, we compete within two industries: direct selling and nutrition. We believe that the most significant factors affecting us are the aging of the worldwide population, the general publics heightened awareness and understanding of the connection between diet and health, and the growing desire for a secondary source of income, all of which affect our ability to attract and retain Associates and Preferred Customers to sell and consume our products.
The number of active Associates and Preferred Customers is used by management as a key non-financial measure because the number of customers purchasing our products is a leading indicator for product sales. Associate sales account for the majority of our product sales, representing 89% of product sales during the six months ended July 4, 2009. Typically, changes in product sales are not significantly affected by changes in product price, but rather, they are affected by variations in product sales volumes principally relating to changes in the number of active Associates and Preferred Customers purchasing our products. Notably, the volume of average monthly product purchases by our active Associates and Preferred Customers, in their local currencies, remains relatively constant over time. Accordingly, sales growth in local currencies is driven primarily by an increased number of active Associates and Preferred Customers.
We believe that our high-quality products and our financially rewarding Associate compensation plan (Compensation Plan) are the key components to attracting and retaining Associates. To support our Associates in building their businesses, we sponsor meetings and events throughout the year, which offer information about our products and our network marketing system. These meetings are designed to assist Associates in their business development and to provide a forum for interaction with some of our Associate leaders and members of the USANA management team. We also provide low cost sales tools, which we believe are an integral part of building and maintaining a successful home-based business for our Associates.
19
In addition to Company-sponsored meetings and sales tools, we maintain a website exclusively for our Associates where they can keep up-to-date on the latest USANA news, obtain training materials, manage their personal information, enroll new customers, shop, and register for Company-sponsored events. Additionally, through this website, Associates can access other online services to which they may subscribe. For example, we offer an online business management service, which includes a tool that helps Associates track and manage their business activity, a personal webpage to which their prospects or retail customers can be directed, e-cards for advertising, and a tax management tool.
The tables below summarize the changes in our active customer base by geographic region. These numbers have been rounded to the nearest thousand as of the dates indicated.
|
|
Active Associates By Region |
|
|
|
|
|
||||||
|
|
As of |
|
As of |
|
Change from |
|
Percent |
|
||||
|
|
June 28, 2008 |
|
July 4, 2009 |
|
Prior Year |
|
Change |
|
||||
|
|
|
|
|
|
|