Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended July 4, 2009

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to

 

Commission file number: 0-21116

 


 

USANA HEALTH SCIENCES, INC.

(Exact name of registrant as specified in its charter)

 

Utah

 

87-0500306

(State or other jurisdiction

 

(I.R.S. Employer

of incorporation or organization)

 

Identification No.)

 


 

3838 West Parkway Blvd., Salt Lake City, Utah 84120

(Address of principal executive offices, Zip Code)

 


 

(801) 954-7100

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes o No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes o No x

 

The number of shares outstanding of the registrant’s common stock as of August 5, 2009 was 15,535,210.

 

 

 



Table of Contents

 

USANA HEALTH SCIENCES, INC.

 

FORM 10-Q

 

For the Quarterly Period Ended July 4, 2009

 

INDEX

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements (unaudited)

 

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Earnings — Quarter Ended

4

 

Consolidated Statements of Earnings — Six Months Ended

5

 

Consolidated Statements of Stockholders’ Equity and Comprehensive Income

6

 

Consolidated Statements of Cash Flows

7

 

Notes to Consolidated Financial Statements

8-18

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18-27

Item 3

Quantitative and Qualitative Disclosures About Market Risk

27-28

Item 4

Controls and Procedures

29

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

30

Item 4

Submission of Matters to a Vote of Security Holders

30

Item 6

Exhibits

31-32

 

 

 

Signatures

 

33

 

2



Table of Contents

 

PART I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)

 

 

 

As of

 

As of

 

 

 

January 3,

 

July 4,

 

 

 

2009 (1)

 

2009

 

 

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

13,281

 

$

11,170

 

Inventories

 

23,879

 

24,656

 

Prepaid expenses and other current assets

 

12,657

 

10,206

 

Deferred income taxes

 

2,857

 

2,698

 

Total current assets

 

52,674

 

48,730

 

 

 

 

 

 

 

Property and equipment, net

 

56,762

 

56,994

 

 

 

 

 

 

 

Assets held for sale

 

607

 

607

 

Goodwill

 

5,690

 

5,690

 

Other assets

 

6,839

 

7,933

 

 

 

$

122,572

 

$

119,954

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

6,879

 

$

4,697

 

Other current liabilities

 

47,655

 

32,400

 

Total current liabilities

 

54,534

 

37,097

 

 

 

 

 

 

 

Line of credit

 

34,990

 

28,170

 

 

 

 

 

 

 

Other long-term liabilities

 

1,212

 

1,885

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, $0.001 par value;

 

 

 

 

 

Authorized — 50,000 shares, issued and outstanding 15,350 as of January 3, 2009 and 15,350 as of July 4, 2009

 

15

 

15

 

Additional paid-in capital

 

8,089

 

12,707

 

Retained earnings

 

24,107

 

39,544

 

Accumulated other comprehensive income (loss)

 

(375

)

536

 

Total stockholders’ equity

 

31,836

 

52,802

 

 

 

$

122,572

 

$

119,954

 

 


(1) Derived from audited financial statements.

 

The accompanying notes are an integral part of these statements.

 

3



Table of Contents

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF EARNINGS

 

(U.S. dollars in thousands, except per share data)

 

(unaudited)

 

 

 

Quarter Ended

 

 

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

Net sales

 

$

109,208

 

$

112,093

 

 

 

 

 

 

 

Cost of sales

 

21,884

 

23,753

 

 

 

 

 

 

 

Gross profit

 

87,324

 

88,340

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Associate incentives

 

45,603

 

50,321

 

Selling, general and administrative

 

25,753

 

24,719

 

 

 

 

 

 

 

Total operating expenses

 

71,356

 

75,040

 

 

 

 

 

 

 

Earnings from operations

 

15,968

 

13,300

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest income

 

85

 

12

 

Interest expense

 

(123

)

(146

)

Other, net

 

(27

)

259

 

 

 

 

 

 

 

Other income (expense), net

 

(65

)

125

 

 

 

 

 

 

 

Earnings before income taxes

 

15,903

 

13,425

 

 

 

 

 

 

 

Income taxes

 

5,821

 

4,634

 

 

 

 

 

 

 

Net earnings

 

10,082

 

8,791

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

Basic

 

$

0.62

 

$

0.57

 

 

 

 

 

 

 

Diluted

 

$

0.61

 

$

0.57

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

Basic

 

16,393

 

15,350

 

Diluted

 

16,460

 

15,385

 

 

The accompanying notes are an integral part of these statements.

 

4



Table of Contents

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF EARNINGS

 

(U.S. dollars in thousands, except per share data)

 

(unaudited)

 

 

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

Net sales

 

$

210,778

 

$

209,392

 

 

 

 

 

 

 

Cost of sales

 

43,386

 

43,599

 

 

 

 

 

 

 

Gross profit

 

167,392

 

165,793

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Associate incentives

 

86,967

 

92,211

 

Selling, general and administrative

 

52,789

 

50,049

 

 

 

 

 

 

 

Total operating expenses

 

139,756

 

142,260

 

 

 

 

 

 

 

Earnings from operations

 

27,636

 

23,533

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest income

 

183

 

30

 

Interest expense

 

(362

)

(435

)

Other, net

 

43

 

440

 

 

 

 

 

 

 

Other income (expense), net

 

(136

)

35

 

 

 

 

 

 

 

Earnings before income taxes

 

27,500

 

23,568

 

 

 

 

 

 

 

Income taxes

 

10,125

 

8,131

 

 

 

 

 

 

 

Net earnings

 

17,375

 

15,437

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

Basic

 

$

1.06

 

$

1.01

 

 

 

 

 

 

 

Diluted

 

$

1.06

 

$

1.00

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

Basic

 

16,378

 

15,350

 

Diluted

 

16,460

 

15,384

 

 

The accompanying notes are an integral part of these statements.

 

5



Table of Contents

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

 

Six Months Ended June 28, 2008 and July 4, 2009

 

(U.S. dollars in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

 

Common Stock

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Shares

 

Value

 

Capital

 

Earnings

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 28, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 29, 2007 (as restated)

 

16,198

 

$

16

 

$

5,636

 

$

26,308

 

$

989

 

$

32,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

17,375

 

 

 

17,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax benefit of $ 438

 

 

 

 

 

 

 

 

 

844

 

844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

18,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation expense

 

 

 

 

 

2,858

 

 

 

 

 

2,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under equity award plans, including tax benefit of $1,028

 

215

 

 

 

1,376

 

 

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 28, 2008 (as restated)

 

16,413

 

$

16

 

$

9,870

 

$

43,683

 

$

1,833

 

$

55,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended July 4, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 3, 2009

 

15,350

 

15

 

8,089

 

24,107

 

(375

)

31,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

15,437

 

 

 

15,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax benefit of $613

 

 

 

 

 

 

 

 

 

911

 

911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

16,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation expense

 

 

 

 

 

4,618

 

 

 

 

 

4,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 4, 2009

 

15,350

 

$

15

 

$

12,707

 

$

39,544

 

$

536

 

$

52,802

 

 

The accompanying notes are an integral part of these statements.

 

6



Table of Contents

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S. dollars in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

 

 

(as restated)

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net earnings

 

$

17,375

 

$

15,437

 

Adjustments to reconcile net earnings to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

3,171

 

3,569

 

(Gain) loss on sale of property and equipment

 

(78

)

20

 

Equity-based compensation expense

 

2,858

 

4,618

 

Excess tax benefit from equity-based payment arrangements

 

(1,028

)

 

Deferred income taxes

 

(1,791

)

(1,508

)

Provision for inventory valuation

 

400

 

334

 

Changes in operating assets and liabilities:

 

 

 

 

 

Inventories

 

(2,563

)

(600

)

Prepaid expenses and other assets

 

2,291

 

2,359

 

Accounts payable

 

1,705

 

(2,200

)

Other liabilities

 

2,855

 

(15,565

)

 

 

 

 

 

 

Total adjustments

 

7,820

 

(8,973

)

 

 

 

 

 

 

Net cash provided by operating activities

 

25,195

 

6,464

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Receipts on notes receivable

 

$

57

 

$

108

 

Increase in notes receivable

 

(16

)

(1

)

Proceeds from sale of property and equipment

 

119

 

1

 

Purchases of property and equipment

 

(11,582

)

(1,893

)

 

 

 

 

 

 

Net cash used in investing activities

 

(11,422

)

(1,785

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from equity awards exercised

 

$

348

 

$

 

Excess tax benefits from equity-based payment arrangements

 

1,028

 

 

Borrowings on line of credit

 

2,655

 

49,340

 

Payments on line of credit

 

(20,820

)

(56,160

)

 

 

 

 

 

 

Net cash used in financing activities

 

(16,789

)

(6,820

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

133

 

30

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(2,883

)

(2,111

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

12,865

 

13,281

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

9,982

 

$

11,170

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest, net of amount capitalized

 

$

371

 

$

411

 

Income taxes

 

9,948

 

12,492

 

 

The accompanying notes are an integral part of these statements.

 

7



Table of Contents

 

USANA HEALTH SCIENCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(U.S. dollars in thousands, except per share data)

(unaudited)

 

Basis of Presentation

 

The unaudited interim consolidated financial information of USANA Health Sciences, Inc. and its subsidiaries (collectively, the “Company” or “USANA”) has been prepared in accordance with Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission.  Certain information and footnote disclosures that are normally included in financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations.  In the opinion of management, the accompanying interim consolidated financial information contains all adjustments, consisting of normal recurring adjustments that are necessary to present fairly the Company’s financial position as of July 4, 2009, and results of operations for the quarters and six months ended June 28, 2008 and July 4, 2009.  These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto that are included in the Company’s Annual Report on Form 10-K for the year ended January 3, 2009.  The results of operations for the quarter and six months ended July 4, 2009 may not be indicative of the results that may be expected for the fiscal year 2009 ending January 2, 2010.

 

Recently Adopted Accounting Pronouncements

 

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events,” which establishes general accounting standards and disclosure for events that occur after the balance sheet date but before the financial statements are issued or are available to be issued.  It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date.  SFAS 165 is effective for interim and annual financial periods ending after June 15, 2009 and requires prospective application.  The Company adopted SFAS 165 during the second quarter ended July 4, 2009, and its application had no impact on the Company’s consolidated financial statements.  The Company evaluated subsequent events through the date the accompanying financial statements were issued, which was August 11, 2009.

 

In June 2009, the FASB issued SFAS No. 168, “The FASB Accounting Standards Codification™ and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162.”  SFAS 168 replaces SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles” and establishes the “FASB Accounting Standards Codification™” (Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (GAAP).  Rules and interpretive releases of the Securities and Exchange Commission (SEC) are also sources of authoritative GAAP for SEC registrants.  SFAS 168 is effective for interim and annual financial periods ending after September 15, 2009.  On this effective date, the Codification will supersede all then-existing non-SEC accounting and reporting standards.  All other non-grandfathered non-SEC accounting literature not included in the Codification will become non-authoritative.  Once the Codification is in effect, all of its content will carry the same level of authority, effectively superseding SFAS 162.  The Company will adopt SFAS 168 during its interim period ending October 3, 2009 and does not anticipate that the adoption of this standard will have a material impact on its consolidated financial statements.

 

8



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

Restatement of consolidated financial statements

 

In its Annual Report on Form 10-K filed with the SEC on March 6, 2009, the Company restated its historical consolidated financial statements for the fiscal years ending December 29, 2007 and December 30, 2006 to correct two errors related to income taxes payable during the reported periods, as explained below.

 

During 2008, the Internal Revenue Service (“IRS”) commenced an audit of the Company’s tax returns for tax years 2003 through 2007. In January 2009, the IRS communicated its intent to disallow deductions claimed by the Company under Section 162(m) of the Internal Revenue Code (“IRC”). In February 2009, the Company settled the Section 162(m) matter with the IRS. Under the settlement, the cumulative tax impact to the Company is the loss of $11.8 million in tax deductions resulting in estimated taxes due of $4.4 million, plus $0.8 million in interest. The $4.4 million in taxes due resulted in an increase to current liabilities and corresponding reduction in stockholders’ equity in the affected periods. The $0.8 million in interest resulted in an increase to current liabilities with a corresponding increase to income tax expense in the affected periods.

 

The IRS also disallowed the treatment of certain stock options granted by the Company as Incentive Stock Options. The Company’s February 2009 settlement with the IRS also settled this matter. The settlement resulted in a cumulative increase of $1.3 million to compensation expense recorded in selling, general and administrative expense for the affected periods.

 

The Company concluded that the cumulative effect of the balance sheet adjustments due to these two errors was material to its fiscal year 2007, as well as its 2007 and 2008 quarterly, balance sheets.  The consolidated financial statements and related disclosures for the quarter and six months ended June 28, 2008 have been restated in this report to reflect the errors discussed above.  The earnings impact of this restatement on the second quarter of 2008 was an increase to income taxes of $66 and a decrease in diluted earnings per share of $0.01.  The earnings impact of this restatement on the six months ended June 28, 2008 was an increase in selling, general and administrative expense of $289, an increase to income taxes of $31, and a decrease in both basic and diluted earnings per share of $0.02.  The impact of this restatement on the balance sheet as of June 28, 2008 was an increase in other current liabilities of $6,009, a decrease in additional paid-in capital of $1,889, and a decrease in retained earnings of $4,120.

 

Refer to Note A of the 2008 Form 10-K for the effects of the restatement on the Company’s consolidated financial statements as of and for the fiscal years ended December 29, 2007 and January 3, 2009.

 

NOTE A — ORGANIZATION

 

USANA develops and manufactures high-quality nutritional and personal care products that are sold internationally through a network marketing system, which is a form of direct selling.  The Company’s products are sold throughout the United States, Canada, Mexico, Australia, New Zealand, Singapore, Malaysia, the Philippines, Hong Kong, Taiwan, Japan, South Korea, the United Kingdom, and the Netherlands.

 

NOTE B — INVENTORIES

 

Inventories consist of the following:

 

 

 

January 3,

 

July 4,

 

 

 

2009

 

2009

 

 

 

 

 

 

 

Raw materials

 

$

7,063

 

$

6,469

 

Work in progress

 

5,412

 

5,764

 

Finished goods

 

11,404

 

12,423

 

 

 

 

 

 

 

 

 

$

 23,879

 

$

24,656

 

 

9



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE C — PREPAID EXPENSES AND OTHER CURRENT ASSETS

 

Prepaid expenses and other current assets consist of the following:

 

 

 

January 3,

 

July 4,

 

 

 

2009

 

2009

 

 

 

 

 

 

 

Prepaid insurance

 

$

1,393

 

$

694

 

Other prepaid expenses

 

1,458

 

2,283

 

Federal income taxes receivable

 

3,759

 

1,601

 

Miscellaneous receivables, net

 

3,182

 

2,382

 

Deferred commissions

 

2,174

 

2,458

 

Other current assets

 

691

 

788

 

 

 

 

 

 

 

 

 

$

 12,657

 

$

10,206

 

 

NOTE D — PROPERTY AND EQUIPMENT

 

Cost of property and equipment and their estimated useful lives is as follows:

 

 

 

 

 

January 3,

 

July 4,

 

 

 

Years

 

2009

 

2009

 

 

 

 

 

 

 

 

 

Buildings

 

40

 

$

35,714

 

$

36,582

 

Laboratory and production equipment

 

5-7

 

14,414

 

14,680

 

Sound and video library

 

5

 

600

 

600

 

Computer equipment and software

 

3-5

 

24,626

 

26,261

 

Furniture and fixtures

 

3-5

 

4,474

 

4,481

 

Automobiles

 

3-5

 

201

 

255

 

Leasehold improvements

 

3-5

 

3,871

 

4,404

 

Land improvements

 

15

 

1,979

 

2,005

 

 

 

 

 

 

 

 

 

 

 

 

 

85,879

 

89,268

 

 

 

 

 

 

 

 

 

Less accumulated depreciation and amortization

 

 

 

36,796

 

40,203

 

 

 

 

 

 

 

 

 

 

 

 

 

49,083

 

49,065

 

 

 

 

 

 

 

 

 

Land

 

 

 

6,224

 

6,757

 

 

 

 

 

 

 

 

 

Deposits and projects in process

 

 

 

1,455

 

1,172

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 56,762

 

$

56,994

 

 

10



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE E — OTHER CURRENT LIABILITIES

 

Other current liabilities consist of the following:

 

 

 

January 3,

 

July 4,

 

 

 

2009

 

2009

 

 

 

 

 

 

 

Associate incentives

 

$

6,498

 

$

7,839

 

Accrued employee compensation

 

11,212

 

6,122

 

Income taxes

 

6,243

 

594

 

Sales taxes

 

3,923

 

3,398

 

Associate promotions

 

607

 

1,326

 

Deferred revenue

 

6,588

 

6,778

 

Provision for returns and allowances

 

1,101

 

989

 

Arbitration award

 

7,020

 

 

All other

 

4,463

 

5,354

 

 

 

 

 

 

 

 

 

$

 47,655

 

$

32,400

 

 

NOTE F — LONG TERM DEBT AND LINE OF CREDIT

 

The Company has a $40,000 line of credit.  At July 4, 2009, there was an outstanding balance of $28,170 associated with the line of credit, with a weighted-average interest rate of 1.33%.  The interest rate is computed at the bank’s Prime Rate or LIBOR, adjusted by features specified in the Credit Agreement.  The collateral for this line of credit is the pledge of the capital stock of certain subsidiaries of the Company, as set forth in a separate pledge agreement with the bank.  The Credit Agreement contains restrictive covenants based on a minimum EBITDA requirement and a debt coverage ratio.  The Company will be required to pay the balance on this line of credit in full at the time of maturity in May 2011.

 

NOTE G — EQUITY-BASED COMPENSATION

 

Equity-based compensation expense relating to equity awards under the current and previous plans of the Company, together with the related tax benefit recognized in earnings for the periods ended as of the dates indicated is as follows:

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

150

 

$

153

 

$

331

 

$

343

 

Selling, general and administrative

 

1,220

 

1,951

 

2,527

 

4,275

 

 

 

 

 

 

 

 

 

 

 

 

 

1,370

 

2,104

 

2,858

 

4,618

 

Related tax benefit

 

479

 

758

 

1,048

 

1,647

 

 

 

 

 

 

 

 

 

 

 

Net equity-based compensation expense

 

$

891

 

$

1,346

 

$

1,810

 

$

2,971

 

 

11



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE G — EQUITY-BASED COMPENSATION — CONTINUED

 

The following table shows the remaining unrecognized compensation expense on a pre-tax basis for all types of equity awards that were outstanding as of July 4, 2009.  This table does not include an estimate for future grants that may be issued.

 

Remainder of 2009

 

$

4,342

 

2010

 

8,230

 

2011

 

6,813

 

2012

 

5,410

 

2013

 

2,642

 

2014

 

27

 

 

 

$

 27,464

 

 

The cost above is expected to be recognized over a weighted-average period of 2.2 years.

 

The following table includes weighted-average assumptions that the Company has used to calculate the fair value of equity awards that were granted during the periods indicated.  Deferred stock units are full-value shares at the date of grant and have been excluded from the table below:

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

Expected volatility

 

*

 

37.3

%

*

 

37.3

%

Risk-free interest rate

 

*

 

1.6

%

*

 

1.7

%

Expected life

 

*

 

4.0 yrs.

 

*

 

4.0 yrs.

 

Expected dividend yield

 

*

 

 

*

 

 

Weighted-average grant price

 

*

 

$

24.99

 

*

 

$

26.04

 

 


* There were no equity awards granted during the quarter and six months ended June 28, 2008 that required calculation of fair value.

 

A summary of the Company’s stock option and stock-settled stock appreciation right activity for the six months ended July 4, 2009 is as follows:

 

 

 

Shares

 

Weighted-
average grant

price

 

Weighted-average
remaining
contractual term

 

Aggregate
intrinsic
 value*

 

Outstanding at January 3, 2009

 

4,244

 

$

30.28

 

4.7

 

$

21,382

 

Granted

 

100

 

26.04

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Canceled or expired

 

(5

)

35.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at July 4, 2009

 

4,339

 

$

30.17

 

4.2

 

$

4,470

 

 

 

 

 

 

 

 

 

 

 

Exercisable at July 4, 2009

 

1,159

 

$

34.59

 

4.0

 

$

1,007

 

 


*   Aggregate intrinsic value is defined as the difference between the current market value at the reporting date and the exercise price of awards that were in-the-money.  It is estimated using the closing price of the Company’s common stock on the last trading day of the period reported.

 

12



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE G — EQUITY-BASED COMPENSATION — CONTINUED

 

There were no stock options or stock-settled stock appreciation rights that were granted during the six months ended June 28, 2008.  The weighted-average fair value of those that were granted during the six months ended July 4, 2009 was $8.16.  The total intrinsic value of awards that were exercised during the six months ended June 28, 2008 was $7,096.  There were no awards exercised during the six months ended July 4, 2009.

 

The total fair value of awards that vested during the six month periods ended June 28, 2008 and July 4, 2009 was $5,381 and $5,946, respectively.  This total fair value includes equity awards that were issued in the form of stock options, stock-settled stock appreciation rights, and deferred stock units.

 

NOTE H — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

The Company designates certain derivatives, such as certain currency option and forward contracts, as freestanding derivatives for which hedge accounting does not apply.  The changes in the fair market value of the derivatives are included in “Other, net” in the Company’s consolidated statements of earnings.  The fair value of any option or forward contract is based on period-end quoted market prices.  The Company does not use derivative financial instruments for trading or speculative purposes.  The use of currency exchange contracts includes the purchase of put and call options, which give the Company the right, but not the obligation, to sell or buy international currency at a specified exchange rate (“strike price”).  In addition, the Company has used forward contracts to supplement its use of options.  The Company’s objective in using currency exchange contracts has been to reduce the impact of currency fluctuations on cash that it repatriates.  The Company is also currently evaluating the costs and benefits of managing currency impacts on net sales and certain balance sheet items.  The Company did not enter into any currency exchange contracts during the quarter and six months ended July 4, 2009.  Historically, the exercise of currency contracts has not had a material impact on the Company’s consolidated statements of earnings.

 

13



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE I — COMMON STOCK AND EARNINGS PER SHARE

 

Basic earnings per share are based on the weighted-average number of shares outstanding for each period.  Shares that have been repurchased and retired during the periods specified below have been included in the calculation of the number of weighted-average shares that are outstanding for the calculation of basic earnings per share.  Diluted earnings per common share are based on shares that are outstanding (computed under basic EPS) and on potentially dilutive shares.  Shares that are included in the diluted earnings per share calculations include equity awards that are in-the-money but have not yet been exercised.

 

 

 

For the Quarter Ended

 

 

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

Net earnings available to common shareholders

 

$

10,082

 

$

8,791

 

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Common shares outstanding - entire period

 

 

 

 

 

Weighted-average common shares:

 

16,198

 

15,350

 

Issued during period

 

195

 

 

Canceled during period

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding during period

 

16,393

 

15,350

 

 

 

 

 

 

 

Earnings per common share from net earnings - basic

 

$

0.62

 

$

0.57

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Weighted-average shares outstanding during period - basic

 

16,393

 

15,350

 

Dilutive effect of equity awards

 

67

 

35

 

 

 

 

 

 

 

Weighted-average shares outstanding during period - diluted

 

16,460

 

15,385

 

 

 

 

 

 

 

Earnings per common share from net earnings - diluted

 

$

0.61

 

$

0.57

 

 

Equity awards for 1,539 and 1,584 shares of stock were not included in the computation of diluted EPS for the quarters ended June 28, 2008, and July 4, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.

 

14



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE I — COMMON STOCK AND EARNINGS PER SHARE — CONTINUED

 

 

 

For the Six Months Ended

 

 

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

Net earnings available to common shareholders

 

$

17,375

 

$

15,437

 

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Common shares outstanding - entire period

 

 

 

 

 

Weighted-average common shares:

 

16,198

 

15,350

 

Issued during period

 

180

 

 

Canceled during period

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding during period

 

16,378

 

15,350

 

 

 

 

 

 

 

Earnings per common share from net earnings - basic

 

$

1.06

 

$

1.01

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Weighted-average shares outstanding during period - basic

 

16,378

 

15,350

 

Dilutive effect of equity awards

 

82

 

34

 

 

 

 

 

 

 

Weighted-average shares outstanding during period - diluted

 

16,460

 

15,384

 

 

 

 

 

 

 

Earnings per common share from net earnings - diluted

 

$

1.06

 

$

1.00

 

 

Equity awards for 1,400 and 2,935 shares of stock were not included in the computation of diluted EPS for the six months ended June 28, 2008, and July 4, 2009, respectively, due to the fact that their exercise prices were greater than the average market price of the shares.

 

NOTE J — COMPREHENSIVE INCOME

 

Total comprehensive income consisted of the following:

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

2008

 

2009

 

 

 

(as restated)

 

 

 

(as restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

10,082

 

$

8,791

 

$

17,375

 

$

15,437

 

Foreign currency translation adjustment

 

258

 

1,157

 

844

 

911

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

10,340

 

$

9,948

 

$

18,219

 

$

16,348

 

 

15



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE K — SEGMENT INFORMATION

 

USANA operates in a single operating segment as a direct selling company that develops, manufactures, and distributes high-quality nutritional and personal care products that are sold through a global network marketing system of independent distributors (“Associates”).  As such, management has determined that the Company operates in one reportable business segment as defined in SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information.”  Performance for a region or market is primarily evaluated based on sales.  The Company does not use profitability reports on a regional or market basis for making business decisions.  No single Associate or Preferred Customer accounted for 10% or more of net sales for the periods presented.  The table below summarizes the approximate percentage of total product revenue that has been contributed by the Company’s nutritional and personal care products for the periods indicated.

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

Product Line

 

2008

 

2009

 

2008

 

2009

 

USANA® Nutritionals

 

88

%

88

%

88

%

88

%

Sensé – beautiful science®

 

10

%

9

%

10

%

9

%

 

Selected financial information for the Company is presented for two geographic regions: North America and Asia Pacific, with three sub-regions under Asia Pacific.  Individual markets are categorized into these regions as follows:

 

·                  North America

 

·                  United States

 

·                  Canada

 

·                  Mexico

 

·                  Asia Pacific

 

·                  Southeast Asia/Pacific — Australia, New Zealand, Singapore, Malaysia, and Philippines*

 

·                  East Asia — Hong Kong and Taiwan

 

·                  North Asia — Japan and South Korea

 


*Operations in the Philippines commenced in January 2009.

 

16



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE K — SEGMENT INFORMATION — CONTINUED

 

Selected Financial Information

 

Selected financial information, presented by geographic region, is listed below for the periods ended as of the dates indicated:

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

2008

 

2009

 

Net Sales to External Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

 

$

40,125

 

$

39,908

 

$

78,675

 

$

76,397

 

Canada

 

19,527

 

16,454

 

38,110

 

31,390

 

Mexico

 

6,269

 

6,379

 

11,411

 

10,849

 

North America Total

 

65,921

 

62,741

 

128,196

 

118,636

 

 

 

 

 

 

 

 

 

 

 

Asia Pacific

 

 

 

 

 

 

 

 

 

Southeast Asia/Pacific

 

24,170

 

24,518

 

45,715

 

44,456

 

East Asia

 

15,057

 

19,649

 

28,672

 

36,604

 

North Asia

 

4,060

 

5,185

 

8,195

 

9,696

 

Asia Pacific Total

 

43,287

 

49,352

 

82,582

 

90,756

 

 

 

 

 

 

 

 

 

 

 

Consolidated Total

 

$

109,208

 

$

112,093

 

$

210,778

 

$

209,392

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

United States

 

$

73,726

 

$

77,356

 

$

73,726

 

$

77,356

 

Canada

 

3,171

 

2,112

 

3,171

 

2,112

 

Mexico

 

4,853

 

3,522

 

4,853

 

3,522

 

North America Total

 

81,750

 

82,990

 

81,750

 

82,990

 

 

 

 

 

 

 

 

 

 

 

Asia Pacific

 

 

 

 

 

 

 

 

 

Southeast Asia/Pacific

 

22,610

 

24,308

 

22,610

 

24,308

 

East Asia

 

7,637

 

8,448

 

7,637

 

8,448

 

North Asia

 

4,148

 

4,208

 

4,148

 

4,208

 

Asia Pacific Total

 

34,395

 

36,964

 

34,395

 

36,964

 

 

 

 

 

 

 

 

 

 

 

Consolidated Total

 

$

116,145

 

$

119,954

 

$

116,145

 

$

119,954

 

 

 

The following table provides further information on markets representing ten percent or more of consolidated net sales:

 

 

 

Quarter Ended

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

June 28,

 

July 4,

 

 

 

2008

 

2009

 

2008

 

2009

 

Net Sales:

 

 

 

 

 

 

 

 

 

United States

 

$

40,125

 

$

39,908

 

$

78,675

 

$

76,397

 

Canada

 

19,527

 

16,454

 

38,110

 

31,390

 

Hong Kong

 

9,013

 

14,392

 

17,394

 

26,293

 

 

17



Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)

(U.S. dollars in thousands, except per share data)

(unaudited)

 

NOTE K — SEGMENT INFORMATION — CONTINUED

 

Due to the centralized structure of the Company’s manufacturing operations and its corporate headquarters in the United States, a significant concentration of assets exists in this market.  As of June 28, 2008, and July 4, 2009, long-lived assets in the United States totaled $49,633 and $47,749, respectively.  Additionally, long-lived assets in the Australia market as of June 28, 2008, and July 4, 2009 totaled $13,571 and $12,721, respectively.  There is no significant concentration of long-lived assets in any other market.

 

Item 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of USANA’s financial condition and results of operations should be read in conjunction with the Unaudited Consolidated Financial Statements and Notes thereto that are contained in this quarterly report, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations that are included in our Annual Report on Form 10-K for the year ended January 3, 2009, and our other filings, including Current Reports on Form 8-K, that have been filed with the Securities and Exchange Commission (“SEC”) through the date of this report.

 

Our fiscal year end is the Saturday closest to December 31st of each year.  Fiscal year 2009 will end on January 2, 2010 and is a 52-week year.  Fiscal year 2008 ended on January 3, 2009 and was a 53-week year.

 

Overview

 

We develop and manufacture high-quality nutritional and personal care products that are distributed internationally through a network marketing system, which is a form of direct selling.  Our customer base comprises two types of customers; “Associates” and “Preferred Customers.”  Associates are independent distributors of our products who also purchase our products for their personal use.  Preferred Customers purchase our products strictly for their personal use and are not permitted to resell or to distribute the products.  As of July 4, 2009, we had approximately 200,000 active Associates and approximately 69,000 active Preferred Customers worldwide.  For purposes of this report, we only count as active customers those Associates and Preferred Customers who have purchased product from USANA at any time during the most recent three-month period, either for personal use or for resale.

 

We have ongoing operations in the following markets, which are grouped and presented as follows:

 

·                  North America

 

·                  United States

 

·                  Canada

 

·                  Mexico

 

·                  Asia Pacific

 

·                  Southeast Asia/Pacific — Australia, New Zealand, Singapore, Malaysia, and the Philippines*

 

·                  East Asia — Hong Kong and Taiwan

 

·                  North Asia — Japan and South Korea

 


*Operations in the Philippines commenced in January 2009.

 

18



Table of Contents

 

Because we have operations in multiple markets, with sales and expenses being generated and incurred in multiple currencies, our reported U.S. dollar sales and earnings can be significantly affected by fluctuations in currency exchange rates.  In general, our reported sales and earnings are affected positively by a weakening of the U.S. dollar and negatively by a strengthening of the U.S. dollar.

 

Our primary product lines consist of USANAâ Nutritionals and Sensé — beautiful scienceâ (Sensé), which is our line of personal care products.  The USANA Nutritionals product line is further categorized into three separate classifications: Essentials, Optimizers, and USANA Foods (formerly Macro Optimizers).  The following tables summarize the approximate percentage of total product revenue that has been contributed by our major product lines and our top-selling products for the current and prior-year periods indicated:

 

 

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

Product Line

 

2008

 

2009

 

USANA® Nutritionals

 

 

 

 

 

Essentials

 

35

%

33

%

Optimizers

 

40

%

43

%

USANA Foods

 

13

%

12

%

Sensé — beautiful science®

 

10

%

9

%

All Other *

 

2

%

3

%

 


* Includes items such as services, sales tools, and logo merchandise.

 

 

 

Six Months Ended

 

 

 

June 28,

 

July 4,

 

Key Product

 

2008

 

2009

 

USANA® Essentials

 

20

%

19

%

HealthPak 100 ™

 

12

%

12

%

Proflavanol®

 

10

%

11

%

 

As a manufacturer of nutritional and personal care products utilizing direct selling for the distribution of our products, we compete within two industries: direct selling and nutrition.  We believe that the most significant factors affecting us are the aging of the worldwide population, the general public’s heightened awareness and understanding of the connection between diet and health, and the growing desire for a secondary source of income, all of which affect our ability to attract and retain Associates and Preferred Customers to sell and consume our products.

 

The number of active Associates and Preferred Customers is used by management as a key non-financial measure because the number of customers purchasing our products is a leading indicator for product sales.  Associate sales account for the majority of our product sales, representing 89% of product sales during the six months ended July 4, 2009.  Typically, changes in product sales are not significantly affected by changes in product price, but rather, they are affected by variations in product sales volumes principally relating to changes in the number of active Associates and Preferred Customers purchasing our products.  Notably, the volume of average monthly product purchases by our active Associates and Preferred Customers, in their local currencies, remains relatively constant over time.  Accordingly, sales growth in local currencies is driven primarily by an increased number of active Associates and Preferred Customers.

 

We believe that our high-quality products and our financially rewarding Associate compensation plan (“Compensation Plan”) are the key components to attracting and retaining Associates.  To support our Associates in building their businesses, we sponsor meetings and events throughout the year, which offer information about our products and our network marketing system.  These meetings are designed to assist Associates in their business development and to provide a forum for interaction with some of our Associate leaders and members of the USANA management team.  We also provide low cost sales tools, which we believe are an integral part of building and maintaining a successful home-based business for our Associates.

 

19



Table of Contents

 

In addition to Company-sponsored meetings and sales tools, we maintain a website exclusively for our Associates where they can keep up-to-date on the latest USANA news, obtain training materials, manage their personal information, enroll new customers, shop, and register for Company-sponsored events.  Additionally, through this website, Associates can access other online services to which they may subscribe.  For example, we offer an online business management service, which includes a tool that helps Associates track and manage their business activity, a personal webpage to which their prospects or retail customers can be directed, e-cards for advertising, and a tax management tool.

 

The tables below summarize the changes in our active customer base by geographic region.  These numbers have been rounded to the nearest thousand as of the dates indicated.

 

 

 

Active Associates By Region

 

 

 

 

 

 

 

As of

 

As of

 

Change from

 

Percent

 

 

 

June 28, 2008

 

July 4, 2009

 

Prior Year

 

Change